Owner Revenue Calculator
Live Calculation
AVAULTX™ · Owner Intelligence

What Is Your Property
Actually Worth?

Most owners earn a fraction of their property's true potential. Enter your numbers, activate the GKS benefits you want, and see exactly how your annual income grows — in real time.

Avg 4.9★ certified property rating
40% YoY platform growth
R 12M+ paid out to owners in 2025
96.5% accommodation revenue to owner

Your Property

Set your base figures

Nightly RateR 8,000
Annual Occupancy55%

201 booked nights · Cape Town Atlantic Seaboard avg is 62%

Number of Units1 unit

Growth Projection

How much could you earn as GKS scales?

Platform Growth StageToday (Live Stats)

Based on real 2025/26 platform data

▲ Today
○ Yr 2
○ Yr 3
○ Scale

Base Income

R 1 551 720

Without any GKS benefits

GKS Uplift

+R 0

Activate benefits below

Your Total / Yr

R 1 551 720

Net · 1 unit

Untapped Opportunity

R 775 860 per year is available from benefits you haven't activated yet.

Your Revenue Growth Curve
Drag the Growth slider to explore
0%10%20%30%40%50%60%70%80%90%100%R0kR900kR1800kR2700kR3600k
Base — no benefits
Your selection
Full potential
Current growth stage
Activate Benefits · See Your Uplift

Projections are illustrative, based on GKS 2025/26 platform data and Cape Town Atlantic Seaboard averages. Owner earns 96.5% of accommodation revenue net of the 3.5% GKS hosting fee. Benefit uplifts scale with platform adoption and network growth. Actual results vary by property, season, and market conditions.

Elite Guest ROI Projection

7-night stay + 10 provider subscriptions/month

Per 7-Night Booking

Elite package spendR 20,000
Provider (90%)R 18,000
You earn (3.5%)R 700
GKS (6.5%)R 1,300

Monthly Subscriptions

10 providers @ R599R 5,990
Your share (est. 15%)R 899
· One elite booking/month
· Year-round subs active

Conservative Annual Estimate

Subscriptions/year
R 10,788
Elite bookings (12x)
R 8,400
Combined ROI
R 17,400

Assumes 1 elite booking/month average + consistent 10-provider subscription base. Actual results depend on property positioning, market, and concierge uptake rate.